(Logo: http://photos.prnewswire.com/prnh/20100518/NY06801LOGO)
Key Financial Statistics (1)
USD in millions — unaudited |
For the Three Months |
For the Nine Months | ||
2012 |
2011 |
2012 |
2011 | |
Revenue (2) |
$ 34.1 |
$ 37.0 |
$ 111.0 |
$ 116.5 |
Operating loss (3) |
$ (0.4) |
$ (1.8) |
$ (2.3) |
$ (2.2) |
Loss from continuing operations |
$ (0.5) |
$ (2.2) |
$ (2.8) |
$ (3.2) |
Income (loss) from discontinued operations |
$ 0.2 |
$ (0.1) |
$ (1.9) |
$ (0.1) |
Net loss |
$ (0.3) |
$ (2.3) |
$ (4.7) |
$ (3.3) |
Fully diluted net loss per share — continuing operations |
$ (0.01) |
$ (0.04) |
$ (0.05) |
$ (0.06) |
Fully diluted net income (loss) per share — discontinued operations |
$ 0.00 |
$ (0.00) |
$ (0.03) |
$ (0.00) |
Fully diluted net loss per share |
$ (0.01) |
$ (0.04) |
$ (0.08) |
$ (0.06) |
Adjusted EBITDA (4) |
$ 1.5 |
$ 0.1 |
$ 3.0 |
$ 3.9 |
Adjusted EBITDA with add-back of restructuring and other charges (4) |
$ 1.5 |
$ 0.6 |
$ 8.4 |
$ 5.0 |
Cash provided by operations |
$ 0.0 |
$ 0.1 |
$ 3.5 |
$ 1.1 |
Bookings (5) |
$ 39.5 |
$ 39.0 |
$ 116.8 |
$ 127.9 |
At |
2012 |
2011 |
||
Cash and cash equivalents |
$ 13.2 |
$ 12.4 |
||
Outstanding debt |
$ 7.2 |
$ 12.0 |
||
Secured revenue (6) |
$ 50.5 |
$ 54.9 |
________
(1) All amounts shown reflect our Asian operations as discontinued operations. |
(2) Amounts include the impact of foreign currency exchange rate differences. Excluding the impact of foreign currency exchange rate differences, revenue for the three and nine months ended |
(3) Operating loss for the three months ended |
(4) EBITDA is a non-GAAP measure. Adjusted EBITDA, also a non-GAAP measure, is EBITDA with stock-based compensation added back. |
(5) Amounts include the impact of foreign currency exchange rate differences. Excluding the impact of foreign currency exchange rate differences, bookings for the three and nine months ended |
(6) Amounts include the impact of foreign currency exchange rate differences. Excluding the impact of foreign currency exchange rate differences, secured revenue at March 31, 2012 decreased by 7.0% over the same prior year period. |
Full Year Fiscal 2012 Guidance
Third Quarter Fiscal 2012 Results Conference Call and Webcast Access
To access the conference call, please dial toll-free 877.303.9858 in
A live webcast of the conference call also will be accessible via the Investor Relations section of our website at https://harrisinteractives.com/, where an archived replay of the webcast will be available for 30 days following the call. No telephone replay of the conference call will be provided. This media release will be available under the Investor Relations section of our website at https://harrisinteractives.com/ prior to the call.
Cautionary Note Regarding Forward Looking Statements
Certain statements in this press release and oral statements made by the Company on its conference call constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These statements include, among others, statements as to future economic performance, projections as to financial items, estimates, and plans and objectives for future operations, products and services. In some cases, you can identify forward-looking statements by terminology such as, "may", "should", "expects", "plans", "anticipates", "feel", "believes", "estimates", "predicts", "potential", "continue", "consider", "possibility", or the negative of these terms or other comparable terminology. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those in the
forward looking statements. Such risks and uncertainties include, without limitation, risks detailed in the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K, as updated quarterly in our Quarterly Reports on Form 10-Q to reflect additional material risks. The Company has filed its reports on Forms 10-K and 10-Q with the
You are urged to consider these factors carefully in evaluating such forward-looking statements and are cautioned not to place undue reliance on them. The forward-looking statements are qualified in their entirety by this cautionary statement.
About
Press Contact:
Investor Relations
800-866-7655 x7328
mburns@harrisinteractive.com
HPOL - E
| ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
(In thousands, except share and per share amounts) | ||||||
(Unaudited) | ||||||
|
June 30, | |||||
2012 |
2011 | |||||
Assets | ||||||
Cash and cash equivalents |
$ 13,167 |
$ 14,084 | ||||
Accounts receivable, net |
18,673 |
25,046 | ||||
Unbilled receivables |
6,882 |
7,580 | ||||
Prepaids and other current assets |
4,834 |
3,588 | ||||
Deferred tax assets |
621 |
306 | ||||
Assets from discontinued operations |
- |
2,361 | ||||
Total current assets |
44,177 |
52,965 | ||||
Property, plant and equipment, net |
1,946 |
3,291 | ||||
Other intangibles, net |
11,615 |
14,041 | ||||
Other assets |
875 |
1,551 | ||||
Total assets |
$ 58,613 |
$ 71,848 | ||||
Liabilities and Stockholders' Equity | ||||||
Accounts payable |
$ 7,028 |
$ 9,308 | ||||
Accrued expenses |
20,585 |
20,924 | ||||
Current portion of long-term debt |
4,794 |
4,794 | ||||
Deferred revenue |
11,467 |
13,397 | ||||
Liabilities from discontinued operations |
184 |
1,013 | ||||
Total current liabilities |
44,058 |
49,436 | ||||
Long-term debt |
2,397 |
5,993 | ||||
Deferred tax liabilities |
2,002 |
2,195 | ||||
Other long-term liabilities |
3,398 |
2,752 | ||||
Total stockholders' equity |
6,758 |
11,472 | ||||
Total liabilities and stockholders' equity |
$ 58,613 |
$ 71,848 | ||||
| |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(In thousands, except share and per share data) | |||||||
(Unaudited) | |||||||
Three months ended |
Nine months ended | ||||||
|
March 31, | ||||||
2012 |
2011 |
2012 |
2011 | ||||
Revenue from services |
$ 34,117 |
$ 36,989 |
$ 111,002 |
$ 116,486 | |||
Operating expenses: |
|||||||
Cost of services |
20,791 |
24,401 |
68,799 |
76,640 | |||
Selling, general and administrative |
12,580 |
12,469 |
35,579 |
36,490 | |||
Depreciation and amortization |
1,136 |
1,490 |
3,602 |
4,478 | |||
Restructuring and other charges |
(19) |
448 |
5,348 |
1,127 | |||
Total operating expenses |
34,488 |
38,808 |
113,328 |
118,735 | |||
Operating loss |
(371) |
(1,819) |
(2,326) |
(2,249) | |||
Operating margin |
-1.1% |
-4.9% |
-2.1% |
-1.9% | |||
Interest expense, net |
196 |
235 |
557 |
932 | |||
Loss from continuing operations before income taxes |
(567) |
(2,054) |
(2,883) |
(3,181) | |||
Provision (benefit) for income taxes |
(88) |
177 |
(85) |
12 | |||
Loss from continuing operations |
(479) |
(2,231) |
(2,798) |
(3,193) | |||
Income (loss) from discontinued operations |
156 |
(104) |
(1,854) |
(137) | |||
Net loss |
$ (323) |
$ (2,335) |
$ (4,652) |
$ (3,330) | |||
|
|||||||
Continuing operations |
$ (0.01) |
$ (0.04) |
$ (0.05) |
$ (0.06) | |||
Discontinued operations |
0.00 |
(0.00) |
(0.03) |
(0.00) | |||
|
$ (0.01) |
$ (0.04) |
$ (0.08) |
$ (0.06) | |||
Diluted net income (loss) per share: |
|||||||
Continuing operations |
$ (0.01) |
$ (0.04) |
$ (0.05) |
$ (0.06) | |||
Discontinued operations |
0.00 |
(0.00) |
(0.03) |
(0.00) | |||
Diluted net loss per share |
$ (0.01) |
$ (0.04) |
$ (0.08) |
$ (0.06) | |||
Weighted average shares outstanding - |
|||||||
|
55,572,845 |
54,658,105 |
55,287,089 |
54,516,793 | |||
Diluted |
55,572,845 |
54,658,105 |
55,287,089 |
54,516,793 | |||
Three and Nine Months Ended |
||||
Reconciliation of GAAP Net Loss to EBITDA and Adjusted EBITDA |
||||
Amounts in thousands of USD |
||||
Three months ended |
Nine months ended | |||
|
March 31, | |||
2012 |
2011 |
2012 |
2011 | |
GAAP net loss |
$ (323) |
$ (2,335) |
$ (4,652) |
$ (3,330) |
(Income) Loss from discontinued operations |
(156) |
104 |
1,854 |
137 |
Interest expense, net |
196 |
235 |
557 |
932 |
Provision (benefit) for income taxes |
(88) |
177 |
(85) |
12 |
Depreciation and amortization |
1,393 |
1,793 |
4,373 |
5,632 |
EBITDA |
$ 1,022 |
$ (26) |
$ 2,047 |
$ 3,383 |
Stock-based compensation (1) |
447 |
173 |
997 |
523 |
Adjusted EBITDA |
$ 1,469 |
$ 147 |
$ 3,044 |
$ 3,906 |
Adjusted EBITDA |
$ 1,469 |
$ 147 |
$ 3,044 |
$ 3,906 |
Add-back of restructuring and other charges |
(19) |
448 |
5,348 |
1,127 |
Adjusted EBITDA with add-back of restructuring and other charges |
$ 1,450 |
$ 595 |
$ 8,392 |
$ 5,033 |
(1) Stock-based compensation expense represents the cost of stock-based compensation |
Full Year Fiscal 2012 Guidance |
|||
Reconciliation of GAAP Net Loss to EBITDA and Adjusted EBITDA (1) |
|||
Amounts in millions of USD |
|||
For the Fiscal Year |
For the Fiscal Year |
||
GAAP net loss |
$ (4.5) |
$ (8.5) |
|
Loss from discontinued operations, net of tax |
1.9 |
0.8 |
|
Interest expense, net |
0.8 |
1.2 |
|
Provision for income taxes |
0.1 |
0.2 |
|
Depreciation and amortization |
5.6 |
7.3 |
|
EBITDA |
$ 3.9 |
$ 1.0 |
|
Stock-based compensation (4) |
1.7 |
0.7 |
|
Adjusted EBITDA |
$ 5.6 |
$ 1.7 |
|
Adjusted EBITDA |
$ 5.6 |
$ 1.7 |
|
Add-back of restructuring and other charges |
5.4 |
5.1 |
|
Adjusted EBITDA with add-back of restructuring and other charges |
$ 11.0 |
$ 6.8 |
|
(1) Results shown above reflect the reclassification of our Asian operations as discontinued operations for all periods shown. | |||
(2) This reconciliation is based on the midpoint of the Adjusted EBITDA guidance range provided in this press release. | |||
(3) The amounts expressed in this column are based on current estimates as of the date of this press release. | |||
(4) Stock-based compensation expense represents the cost of stock-based compensation accounted for under the |
SOURCE
News Provided by Acquire Media